Calculating Liquidation

1. What is the liquidation multiple?
X
3. Total accrued or declared and unpaid dividends on the preferred shares (if any)?
$
4. What is the exit value of the company?
$

Results

Invested amount Liquidation proceeds Percentage Return
Noteholders: $0.00 $0.00 0%
Investors: $0.00 $0.00 0%
Employees: $0.00
Founders: $0.00

Review Assumptions